| Revenue | DKK 38K | -145% |
| EBITDA | DKK 27K | +117% |
| Net profit | DKK 164K | +145% |
| Total assets | DKK 2,1M | +11% |
| Equity | DKK 805K | +26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | -16 | 52 | 14 | 101 | — | 195 | -95 | 1.021 | 1.564 | 134 | 247 | -84 | 38 |
| Staff expenses | -6 | -7 | -10 | -10 | -15 | -0 | -105 | -0 | -600 | -307 | -0 | -155 | -77 | -12 |
| EBITDA | 13 | -23 | 43 | 4 | 86 | -129 | 90 | -95 | 420 | 1.256 | 135 | 93 | -161 | 27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -23 | 43 | 4 | 86 | -129 | 90 | -95 | 420 | 1.256 | 135 | 93 | -161 | 27 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -1 | -10 | -73 | -29 | -25 | -9 | -9 | -205 | 137 |
| Profit before tax | 13 | -23 | 42 | 4 | 86 | -130 | 80 | -168 | 391 | 1.231 | 125 | 83 | -366 | 164 |
| Tax | -0 | -0 | 5 | 2 | 20 | -25 | 27 | -20 | 100 | 292 | 43 | 38 | -0 | -0 |
| Net profit | 13 | -23 | 38 | 2 | 66 | -105 | 53 | -148 | 291 | 939 | 83 | 46 | -366 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 | 129 | 182 | 180 | 302 | 189 | 737 | 665 | 1.596 | 1.942 | 1.663 | 1.562 | 1.901 | 2.102 |
| Equity | 126 | 102 | 140 | 142 | 208 | 103 | 156 | 8 | 299 | 1.238 | 1.200 | 1.129 | 641 | 805 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 27 | 42 | 38 | 95 | 86 | 581 | 657 | 1.298 | 704 | 463 | 433 | 1.260 | 1.298 |
| Total debt | 26 | 27 | 42 | 38 | 95 | 86 | 581 | 657 | 1.298 | 704 | 463 | 433 | 1.260 | 1.298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
| Individual | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |