| Revenue | DKK -5K | +2% |
| EBITDA | DKK -5K | -2% |
| Net profit | DKK 547K | -48% |
| Total assets | DKK 8,3M | +2% |
| Equity | DKK 8,2M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -8 | -7 | -7 | -3 | -3 | -3 | -3 | -4 | -4 | -6 | -7 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -8 | -7 | -7 | -3 | -3 | -3 | -3 | -4 | -4 | -6 | -7 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -8 | -7 | -7 | -3 | -3 | -3 | -3 | -4 | -4 | -6 | -7 | -5 | -5 |
| Net financials | 30 | 220 | -833 | 1.255 | 687 | 1.066 | 947 | 1.065 | 266 | 1.633 | 408 | 957 | 1.117 | 606 |
| Profit before tax | 24 | 212 | -839 | 1.248 | 684 | 1.063 | 944 | 1.062 | 262 | 1.629 | 403 | 950 | 1.112 | 601 |
| Tax | -4 | -3 | 1 | 3 | -1 | 23 | -7 | -0 | -63 | 239 | -27 | -63 | 69 | 54 |
| Net profit | 28 | 215 | -840 | 1.245 | 685 | 1.040 | 951 | 1.062 | 325 | 1.391 | 430 | 1.013 | 1.043 | 547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 1.058 | 136 | 1.353 | 2.067 | 3.136 | 3.659 | 4.958 | 5.018 | 6.388 | 6.435 | 7.271 | 8.105 | 8.279 |
| Equity | 756 | 970 | 130 | 1.347 | 1.845 | 2.801 | 3.653 | 4.618 | 4.835 | 6.112 | 5.753 | 6.748 | 7.744 | 8.214 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 88 | 6 | 6 | 222 | 335 | 6 | 340 | 183 | 276 | 683 | 523 | 361 | 64 |
| Total debt | 75 | 88 | 6 | 6 | 222 | 335 | 6 | 340 | 183 | 276 | 683 | 523 | 361 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|