| Revenue | DKK 4,5M | +19% |
| EBITDA | DKK 1,5M | +103% |
| Net profit | DKK 1,2M | +106% |
| Total assets | DKK 2,7M | +17% |
| Equity | DKK 1,6M | +28% |
| Employees | 15 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.019 | 3.031 | 3.283 | 2.999 | 2.787 | 2.955 | 3.423 | 3.059 | 2.772 | 1.965 | 2.816 | 3.484 | 3.803 | 4.543 |
| Staff expenses | -2.720 | -2.825 | -2.822 | -2.895 | -2.968 | -2.816 | -3.100 | -2.626 | -2.085 | -1.418 | -2.306 | -2.758 | -3.068 | -3.049 |
| EBITDA | 299 | 206 | 462 | 105 | -180 | 139 | 322 | 433 | 688 | 548 | 510 | 726 | 736 | 1.494 |
| Depreciation & amort. | -479 | -290 | -296 | -108 | -140 | -139 | -92 | -61 | -50 | -44 | -44 | -9 | -9 | -11 |
| EBIT | -180 | -84 | 166 | -3 | -320 | 0 | 231 | 371 | 638 | 504 | 466 | 717 | 727 | 1.483 |
| Net financials | -16 | -9 | -6 | -7 | -6 | -9 | -7 | -8 | -10 | -20 | -17 | -18 | -4 | -4 |
| Profit before tax | -196 | -93 | 160 | -10 | -326 | -8 | 224 | 363 | 628 | 484 | 450 | 699 | 723 | 1.479 |
| Tax | -49 | -23 | 46 | 3 | -65 | 1 | 52 | 83 | 140 | 109 | 96 | 157 | 163 | 328 |
| Net profit | -147 | -70 | 114 | -13 | -261 | -9 | 172 | 280 | 487 | 375 | 353 | 542 | 559 | 1.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.132 | 1.077 | 1.280 | 1.295 | 920 | 682 | 1.155 | 1.340 | 1.724 | 2.238 | 2.307 | 2.468 | 2.345 | 2.746 |
| Equity | 386 | 316 | 429 | 416 | 155 | 146 | 318 | 598 | 869 | 1.028 | 1.166 | 1.479 | 1.238 | 1.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 761 | 850 | 879 | 765 | 536 | 837 | 742 | 854 | 1.210 | 1.142 | 989 | 1.107 | 1.156 |
| Total debt | 747 | 761 | 850 | 879 | 765 | 536 | 837 | 742 | 854 | 1.210 | 1.142 | 989 | 1.107 | 1.156 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2007 | — | — |
HT | Audit | 2011 | — | — |
BL Audit | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
The English Pub Holding ApS | Company | 50.0% | 50.0% | 2020 |
MALI Finans ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Lindvig | Management | 0 companies |
| Henrik Tommy Christensen | Audit | 0 companies |
| Bent Liborius | Audit | 0 companies |