| Revenue | DKK -319K | -31% |
| EBITDA | DKK -319K | +31% |
| Net profit | DKK 15,4M | +38% |
| Total assets | DKK 75,7M | +24% |
| Equity | DKK 75,7M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -5 | -6 | 3.209 | 4.214 | 3.214 | 6.789 | 7.284 | 12.711 | 7.747 | -461 | -319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -5 | -6 | -16 | -5 | 3.214 | -6 | -6 | -9 | -34 | -461 | -319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -5 | -6 | -16 | -5 | 3.214 | -6 | -6 | -9 | -34 | -461 | -319 |
| Net financials | 943 | 1.045 | 1.642 | 1.838 | 3.258 | 4.220 | 3.192 | 6.777 | 8.212 | 13.597 | 7.649 | 12.033 | 16.815 |
| Profit before tax | 935 | 1.039 | 1.637 | 1.832 | 3.242 | 4.214 | 3.184 | 6.770 | 8.206 | 13.588 | 7.615 | 11.572 | 16.496 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 109 | -0 | 426 | 1.098 |
| Net profit | 935 | 1.039 | 1.637 | 1.832 | 3.242 | 4.214 | 3.184 | 6.770 | 8.206 | 13.479 | 7.615 | 11.146 | 15.398 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.123 | 4.802 | 6.441 | 8.272 | 11.325 | 15.446 | 18.568 | 25.254 | 28.552 | 41.848 | 49.405 | 61.191 | 75.735 |
| Equity | 3.623 | 4.662 | 6.298 | 8.081 | 11.273 | 15.435 | 18.546 | 25.229 | 28.540 | 41.719 | 49.276 | 60.363 | 75.700 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 140 | 143 | 191 | 52 | 11 | 21 | 26 | 12 | 130 | 129 | 827 | 34 |
| Total debt | 500 | 140 | 143 | 191 | 52 | 11 | 21 | 26 | 12 | 130 | 129 | 827 | 34 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Herman Melchior | Management | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |