| Revenue | DKK -30K | -64% |
| EBITDA | DKK -30K | +64% |
| Net profit | DKK -30K | -190% |
| Total assets | DKK 43K | -82% |
| Equity | DKK -398K | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -103 | 35 | -163 | 263 | -97 | -320 | -20 | 200 | 6 | -206 | -185 | -84 | -30 |
| Staff expenses | -340 | -82 | -92 | -572 | -406 | -0 | -3 | -216 | -26 | -1 | -0 | -0 | -0 |
| EBITDA | -443 | -47 | -254 | -309 | -503 | -320 | -23 | 50 | 42 | -208 | -185 | -84 | -30 |
| Depreciation & amort. | -0 | -0 | -7 | -57 | -74 | -70 | -70 | -66 | -62 | -0 | -14 | -54 | -0 |
| EBIT | -443 | -47 | -261 | -365 | -577 | -390 | -93 | -16 | -21 | -208 | -199 | -138 | -30 |
| Net financials | 505 | -1.045 | 5 | 302 | -168 | -1 | -13 | -121 | -1 | -2 | -49 | 172 | 0 |
| Profit before tax | 245 | -1.092 | -256 | -63 | -745 | -392 | -105 | -203 | -84 | -210 | -247 | 34 | -30 |
| Tax | 91 | 26 | -41 | -79 | -220 | 514 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 154 | -1.118 | -215 | 16 | -525 | -906 | -105 | -203 | -84 | -210 | -247 | 34 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.656 | 2.223 | 1.843 | 2.119 | 1.408 | 488 | 434 | 308 | 627 | 599 | 451 | 243 | 43 |
| Equity | 2.619 | 2.213 | 1.708 | 1.825 | 1.300 | -5 | -111 | -314 | -437 | -646 | -570 | -368 | -398 |
| Long-term debt | 0 | 0 | 124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 10 | 11 | 294 | 109 | 493 | 545 | 621 | 1.064 | 0 | 1.021 | 611 | 441 |
| Total debt | 36 | 10 | 135 | 294 | 109 | 493 | 545 | 621 | 1.064 | 1.246 | 1.021 | 611 | 441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2016 | — | — |
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Asger Stuhr Bromann | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |