| Revenue | DKK 1,7M | -26% |
| EBITDA | DKK 508K | -51% |
| Net profit | DKK 373K | -53% |
| Total assets | DKK 3,5M | +4% |
| Equity | DKK 1,8M | -20% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.800 | 2.195 | 2.004 | 2.415 | 2.232 | 2.561 | 2.887 | 2.643 | 1.962 | 1.943 | 1.824 | 2.784 | 2.319 | 1.713 |
| Staff expenses | -1.579 | -1.234 | -1.192 | -1.214 | -1.380 | -1.245 | -1.453 | -1.424 | -1.303 | -1.286 | -1.206 | -1.320 | -1.292 | -1.194 |
| EBITDA | 222 | 961 | 812 | 1.200 | 852 | 1.316 | 1.434 | 1.219 | 660 | 658 | 618 | 1.464 | 1.027 | 508 |
| Depreciation & amort. | -109 | -109 | -109 | -23 | -33 | -22 | -23 | -21 | -7 | -6 | -0 | -4 | -14 | -44 |
| EBIT | 113 | 852 | 703 | 1.177 | 819 | 1.294 | 1.410 | 1.197 | 653 | 652 | 618 | 1.459 | 1.013 | 464 |
| Net financials | 32 | 47 | -3.017 | 192 | 85 | 77 | -157 | 130 | 54 | -54 | 72 | 134 | 17 | 15 |
| Profit before tax | 145 | 899 | -2.314 | 1.369 | 904 | 1.370 | 1.253 | 1.327 | 707 | 597 | 691 | 1.593 | 1.030 | 479 |
| Tax | 37 | 226 | 175 | 336 | 216 | 301 | 276 | 292 | 156 | 132 | 153 | 352 | 228 | 106 |
| Net profit | 108 | 673 | -2.489 | 1.034 | 689 | 1.069 | 977 | 1.034 | 552 | 466 | 538 | 1.241 | 802 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.546 | 4.239 | 2.679 | 2.868 | 2.840 | 4.088 | 4.063 | 3.922 | 3.371 | 3.015 | 3.592 | 4.923 | 3.401 | 3.534 |
| Equity | 2.418 | 3.091 | 302 | 1.305 | 1.607 | 2.092 | 2.073 | 2.316 | 1.867 | 1.830 | 1.866 | 2.589 | 2.203 | 1.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.071 | 1.117 | 2.373 | 1.537 | 1.232 | 1.994 | 1.988 | 1.604 | 1.494 | 1.182 | 1.723 | 2.333 | 1.186 | 1.762 |
| Total debt | 1.071 | 1.117 | 2.373 | 1.537 | 1.232 | 1.994 | 1.988 | 1.604 | 1.494 | 1.182 | 1.723 | 2.333 | 1.186 | 1.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Management | Management | 2007 | — | — |
AS Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS STUBKJÆR HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Overgård | Management | 0 companies |
| Anders Stubkjær | Management | 0 companies |
| Jesper Stubkjær | Board of Directors | 0 companies |
| Cay Forthmann Petersen | Board of Directors | 0 companies |
| Jens Jørgen Secher Klink | Chairman | 0 companies |
| Mette Vistisen | Board of Directors | 0 companies |
| Sofie Stubkjær | Board of Directors | 0 companies |
| Lars Skjærbæk Mathiassen | Board of Directors | 0 companies |
| Frans Bredmose Langkjær | Board of Directors | 0 companies |