| Revenue | — | — |
| EBITDA | DKK -31K | +85% |
| Net profit | DKK 242K | +1083% |
| Total assets | DKK 5,5M | +2% |
| Equity | DKK 5,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | 274 | -1.271 | 1 | 97 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -280 | 1.265 | -5 | 90 | 559 | 226 | -22 | 1.587 | 1.105 | -208 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -280 | 1.265 | -5 | 90 | 559 | 226 | -22 | 1.587 | 1.105 | -208 | -31 |
| Net financials | 541 | 570 | -0 | -0 | 32 | 59 | 556 | 457 | 159 | 1.741 | 562 | -7 | 278 |
| Profit before tax | 536 | 562 | -280 | 1.265 | 27 | 150 | 549 | 448 | 150 | 1.718 | 546 | -25 | 241 |
| Tax | 0 | -2 | -1 | 5 | 1 | 12 | -0 | 43 | 38 | 26 | 1 | -0 | -0 |
| Net profit | 536 | 564 | -279 | 1.260 | 26 | 138 | 549 | 405 | 112 | 1.692 | 545 | -25 | 242 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.991 | 2.298 | 1.999 | 3.160 | 2.987 | 3.033 | 3.258 | 3.586 | 3.626 | 5.180 | 5.601 | 5.413 | 5.532 |
| Equity | 1.728 | 1.647 | 1.993 | 3.154 | 2.980 | 3.015 | 3.240 | 3.537 | 3.538 | 5.117 | 5.548 | 5.406 | 5.525 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 263 | 651 | 6 | 6 | 7 | 19 | 18 | 49 | 88 | 63 | 53 | 7 | 6 |
| Total debt | 263 | 651 | 6 | 6 | 7 | 19 | 18 | 49 | 88 | 63 | 53 | 7 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| CityRevision, Statsautoriserede Revisorer | Audit | 0 companies |