| Revenue | — | — |
| EBITDA | DKK -11K | -71% |
| Net profit | DKK -8K | -71% |
| Total assets | DKK 224K | -4% |
| Equity | DKK 224K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -20 | -20 | -20 | -20 | -20 | -20 | -6 | 0 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -6 | -6 | -6 | -6 | -6 | -6 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -6 | -6 | -6 | -6 | -6 | -6 | -11 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -6 | -6 | -6 | -6 | -6 | -6 | -11 |
| Tax | -5 | -5 | -5 | -5 | -4 | -4 | -4 | -1 | -1 | -1 | -1 | -1 | -1 | -2 |
| Net profit | -15 | -15 | -15 | -15 | -16 | -16 | -16 | -5 | -5 | -5 | -5 | -5 | -5 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 359 | 344 | 329 | 333 | 298 | 282 | 263 | 252 | 247 | 243 | 238 | 233 | 224 |
| Equity | 354 | 339 | 324 | 309 | 293 | 278 | 262 | 257 | 252 | 247 | 243 | 238 | 233 | 224 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 20 | 20 | 20 | 40 | 20 | 20 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 20 | 20 | 20 | 20 | 40 | 20 | 20 | 6 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NO Management | Management | 2007 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DNB CARNEGIE INVESTMENT BANK, FILIAL AF DNB CARNEGIE INVESTMENT BANK AB (PUBL), SVERIGE | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Olsen | Management | 0 companies |
| Allan Juhl Jensen | Chief Executive Officer | 0 companies |
| Peter Fly Lundby Hansen | Chief Executive Officer | 0 companies |