| Revenue | DKK -18K | -72% |
| EBITDA | DKK -18K | +72% |
| Net profit | DKK 3K | -98% |
| Total assets | DKK 2,4M | +3% |
| Equity | DKK 1,8M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -16 | -20 | -20 | -23 | -29 | -22 | -21 | -26 | 317 | 311 | -71 | -65 | -18 |
| Staff expenses | -80 | -211 | -237 | -296 | -252 | -0 | -0 | -86 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 98 | -227 | -257 | -316 | -275 | -29 | -22 | -107 | -26 | 317 | 311 | -71 | -65 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 |
| EBIT | 98 | -227 | -257 | -316 | -275 | -29 | -22 | -107 | -26 | 317 | 311 | -76 | -69 | -22 |
| Net financials | -2.231 | -291 | 223 | -291 | 205 | -140 | 117 | 70 | 48 | 309 | -257 | 170 | 308 | 32 |
| Profit before tax | 1.577 | -518 | -34 | -607 | -70 | -169 | 95 | -38 | 21 | 627 | 53 | 94 | 239 | 9 |
| Tax | -131 | -8 | 4 | 1 | 53 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 57 | 6 |
| Net profit | 1.708 | -510 | -38 | -608 | -123 | -169 | 95 | -38 | 21 | 627 | 53 | 93 | 182 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.511 | 0 | 0 | 2.973 | 2.783 | 2.399 | 2.313 | 1.550 | 1.513 | 2.123 | 2.128 | 2.153 | 2.293 | 2.354 |
| Equity | 4.480 | 0 | 0 | 2.937 | 2.553 | 2.281 | 2.270 | 1.527 | 1.338 | 1.851 | 1.790 | 1.765 | 1.830 | 1.766 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -31 | 0 | 0 | 36 | 130 | 119 | 43 | 22 | 175 | 272 | 338 | 388 | 464 | 588 |
| Total debt | -31 | 0 | 0 | 36 | 130 | 119 | 43 | 22 | 175 | 272 | 338 | 388 | 464 | 588 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|