| Revenue | DKK -141K | -30% |
| EBITDA | DKK -342K | -69% |
| Net profit | DKK 4,8M | -39% |
| Total assets | DKK 87,4M | +3% |
| Equity | DKK 85,8M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -51 | -245 | -202 | -141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -202 |
| EBITDA | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -51 | -245 | -202 | -342 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -17 |
| EBIT | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -3 | -3 | -4 | -51 | -245 | -209 | -359 |
| Net financials | 799 | 172 | 640 | 2.669 | 4.993 | 5.128 | 5.988 | 6.770 | 9.041 | 4.472 | 53.553 | 4.440 | 10.334 | 6.529 |
| Profit before tax | 794 | 170 | 638 | 2.667 | 4.991 | 5.126 | 5.985 | 6.767 | 9.038 | 4.468 | 53.502 | 4.195 | 10.124 | 6.170 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -376 | 921 | 2.247 | 1.368 |
| Net profit | 794 | 170 | 638 | 2.667 | 4.991 | 5.126 | 5.985 | 6.767 | 9.038 | 4.482 | 53.878 | 3.274 | 7.877 | 4.803 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 971 | 1.604 | 4.287 | 9.161 | 14.184 | 20.069 | 26.784 | 35.743 | 38.397 | 87.070 | 87.967 | 84.625 | 87.433 |
| Equity | 771 | 936 | 1.565 | 4.243 | 9.158 | 14.181 | 20.067 | 26.780 | 35.737 | 38.395 | 86.864 | 87.139 | 81.819 | 85.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 34 | 39 | 44 | 4 | 4 | 2 | 4 | 6 | 2 | 206 | 828 | 2.806 | 1.611 |
| Total debt | 30 | 34 | 39 | 44 | 4 | 4 | 2 | 4 | 6 | 2 | 206 | 828 | 2.806 | 1.611 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|