| Revenue | DKK -490K | -76% |
| EBITDA | DKK -1M | +59% |
| Net profit | DKK 80K | -99% |
| Total assets | DKK 82,8M | -2% |
| Equity | DKK 71,4M | -4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -10 | -2 | -4 | -132 | -1.216 | -2.022 | -490 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -279 | -368 |
| EBITDA | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -10 | -2 | -4 | -132 | -1.216 | -2.528 | -1.038 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -2 | -2 | -2 | -2 | -2 | -10 | -2 | -4 | -132 | -1.216 | -2.528 | -1.038 |
| Net financials | 799 | 172 | 640 | 2.669 | 4.993 | 5.189 | 6.078 | 6.973 | 9.124 | 4.548 | 52.240 | 6.318 | 11.626 | 1.440 |
| Profit before tax | 794 | 170 | 638 | 2.667 | 4.991 | 5.187 | 6.075 | 6.962 | 9.122 | 4.544 | 52.108 | 5.103 | 9.101 | 404 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -767 | 981 | 1.520 | 322 |
| Net profit | 794 | 170 | 638 | 2.667 | 4.991 | 5.187 | 6.075 | 6.962 | 9.122 | 4.549 | 52.875 | 4.122 | 7.578 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 971 | 1.604 | 4.287 | 9.161 | 14.262 | 19.771 | 25.631 | 32.712 | 35.450 | 82.044 | 84.154 | 84.309 | 82.751 |
| Equity | 771 | 936 | 1.565 | 4.243 | 9.158 | 14.241 | 19.770 | 25.441 | 32.548 | 35.113 | 81.788 | 83.710 | 74.286 | 71.366 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 34 | 39 | 44 | 4 | 21 | 2 | 190 | 164 | 337 | 256 | 445 | 10.023 | 11.384 |
| Total debt | 30 | 34 | 39 | 44 | 4 | 21 | 2 | 190 | 164 | 337 | 256 | 445 | 10.023 | 11.384 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|