| Revenue | DKK -270K | -40% |
| EBITDA | DKK -660K | +7% |
| Net profit | DKK 3M | -70% |
| Total assets | DKK 88,6M | +5% |
| Equity | DKK 80,1M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -2 | -2 | -2 | -2 | -2 | -12 | -4 | -4 | -7 | -91 | -194 | -454 | -270 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -259 | -388 |
| EBITDA | -5 | -2 | -2 | -2 | -2 | -2 | -12 | -4 | -4 | -7 | -91 | -194 | -713 | -660 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | -2 | -2 | -2 | -2 | -12 | -4 | -4 | -7 | -91 | -194 | -713 | -660 |
| Net financials | 799 | 172 | 640 | 2.669 | 4.993 | 5.139 | 5.989 | 6.741 | 9.187 | 5.017 | 51.393 | 5.404 | 13.157 | 4.537 |
| Profit before tax | 794 | 170 | 638 | 2.667 | 4.991 | 5.137 | 5.977 | 6.738 | 9.183 | 5.010 | 51.302 | 5.209 | 12.445 | 3.879 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 7 | 124 | -860 | 1.144 | 2.392 | 836 |
| Net profit | 794 | 170 | 638 | 2.667 | 4.991 | 5.137 | 5.977 | 6.738 | 9.176 | 4.886 | 52.162 | 4.065 | 10.052 | 3.041 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 800 | 971 | 1.604 | 4.287 | 9.161 | 14.195 | 19.074 | 25.166 | 33.650 | 38.436 | 76.003 | 74.260 | 84.103 | 88.554 |
| Equity | 771 | 936 | 1.565 | 4.243 | 9.158 | 14.192 | 19.070 | 25.161 | 33.527 | 38.316 | 75.978 | 74.044 | 81.096 | 80.137 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 34 | 39 | 44 | 4 | 4 | 5 | 5 | 116 | 120 | 24 | 216 | 3.007 | 8.417 |
| Total debt | 30 | 34 | 39 | 44 | 4 | 4 | 5 | 5 | 123 | 120 | 24 | 216 | 3.007 | 8.417 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2026 |
| Person | Role here | Other companies |
|---|