| Revenue | DKK -15K | -27% |
| EBITDA | DKK -15K | +27% |
| Net profit | DKK -15K | +27% |
| Total assets | DKK 488K | +0% |
| Equity | DKK 412K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -14 | -11 | -0 | -7 | -11 | -11 | -21 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -12 | -10 | -3 | -12 | -14 | -11 | -0 | -7 | -11 | -11 | -21 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -12 | -10 | -3 | -12 | -14 | -11 | -0 | -7 | -11 | -11 | -21 | -15 |
| Net financials | 22 | 22 | 0 | 22 | 18 | 15 | 15 | 15 | -42 | -0 | -0 | 0 | 0 |
| Profit before tax | 6 | 10 | -9 | 19 | 6 | 2 | 4 | 15 | -49 | -11 | -11 | -21 | -15 |
| Tax | 2 | 3 | -2 | 5 | 1 | 0 | 1 | 4 | -11 | -2 | -0 | -0 | -0 |
| Net profit | 4 | 8 | -7 | 14 | 4 | 1 | 3 | 11 | -38 | -8 | -11 | -21 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 482 | 488 | 481 | 498 | 503 | 504 | 518 | 533 | 489 | 491 | 491 | 490 | 488 |
| Equity | 471 | 479 | 472 | 486 | 490 | 491 | 494 | 506 | 468 | 460 | 448 | 427 | 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 9 | 9 | 13 | 13 | 13 | 23 | 27 | 21 | 32 | 43 | 62 | 76 |
| Total debt | 10 | 9 | 9 | 13 | 13 | 13 | 23 | 27 | 21 | 32 | 43 | 62 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
LT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KF Management | Management | 2015 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
HM Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBSC HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Christoffer Smed Karlog | Chief Executive Officer | 0 companies |
| Lis Thodberg | Chief Executive Officer | 0 companies |
| Klaus Fischer Weitzmann | Management | 0 companies |
| Pernille Karlog | Chief Executive Officer | 0 companies |
| Henrik Mortensen | Chief Executive Officer | 0 companies |
| Heidi Lykke Sørensen | Board of Directors | 0 companies |
| Anders Jørn Knutsen | Chairman | 0 companies |
| Morten Brøgger Kristensen | Board of Directors | 0 companies |
| Thore Andersen | Chairman | 0 companies |
| Christian Bøggild Smed Christensen | Chairman | 0 companies |