| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +52% |
| Net profit | DKK 270K | -3% |
| Total assets | DKK 3,1M | +3% |
| Equity | DKK 3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -1 | -0 | -4 | -4 | -4 | -5 | 0 | 0 | -30 | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -1 | -0 | -4 | -4 | -4 | -5 | -6 | -5 | -30 | -22 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -1 | -0 | -4 | -4 | -4 | -5 | -6 | -5 | -30 | -22 | -11 |
| Net financials | 509 | -611 | 418 | 53 | 210 | 300 | -253 | 496 | 191 | 523 | -599 | 308 | 357 |
| Profit before tax | 507 | -614 | 417 | 53 | 206 | 296 | -258 | 491 | 185 | 518 | -629 | 286 | 346 |
| Tax | -0 | -0 | -0 | 5 | 50 | 66 | -0 | 108 | -17 | 114 | -11 | 9 | 76 |
| Net profit | 507 | -614 | 417 | 48 | 156 | 229 | -258 | 383 | 202 | 404 | -618 | 277 | 270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.247 | 3.536 | 3.855 | 3.658 | 3.590 | 3.725 | 3.235 | 3.557 | 3.533 | 3.890 | 2.934 | 3.012 | 3.090 |
| Equity | 4.146 | 3.434 | 3.601 | 3.649 | 3.559 | 3.659 | 3.231 | 3.464 | 3.516 | 3.769 | 2.929 | 3.006 | 3.026 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 101 | 102 | 254 | 9 | 30 | 66 | 5 | 93 | 17 | 120 | 5 | 6 | 64 |
| Total debt | 101 | 102 | 254 | 9 | 30 | 66 | 5 | 93 | 17 | 120 | 5 | 6 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|