| Revenue | — | — |
| EBITDA | DKK -28K | +4% |
| Net profit | DKK 97K | -46% |
| Total assets | DKK 2,9M | -12% |
| Equity | DKK 2,9M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -4 | -5 | -17 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -3 | -3 | -4 | -5 | -17 | -38 | -15 | -49 | 26 | -44 | -30 | -30 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -4 | -5 | -17 | -38 | -15 | -49 | 26 | -44 | -30 | -30 | -28 |
| Net financials | 462 | -672 | 265 | 852 | 2.244 | 241 | -139 | 310 | 170 | 121 | -518 | 247 | 209 | 125 |
| Profit before tax | 460 | -675 | 262 | 848 | 2.239 | 223 | -176 | 295 | 121 | 147 | -562 | 217 | 180 | 97 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 32 | -11 | -0 | -0 | -0 |
| Net profit | 460 | -675 | 262 | 848 | 2.239 | 223 | -176 | 295 | 120 | 115 | -551 | 217 | 180 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.944 | 3.168 | 3.358 | 4.107 | 6.081 | 5.808 | 5.132 | 5.319 | 5.331 | 4.965 | 3.893 | 3.612 | 3.292 | 2.890 |
| Equity | 3.839 | 3.066 | 3.229 | 4.077 | 6.077 | 5.801 | 5.124 | 5.312 | 5.321 | 4.936 | 3.885 | 3.602 | 3.282 | 2.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105 | 102 | 129 | 30 | 4 | 8 | 8 | 8 | 9 | 29 | 9 | 10 | 10 | 11 |
| Total debt | 105 | 102 | 129 | 30 | 4 | 8 | 8 | 8 | 9 | 29 | 9 | 10 | 10 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|