| Revenue | DKK 939K | +53% |
| EBITDA | DKK -1,8M | +4% |
| Net profit | DKK -2M | +13% |
| Total assets | DKK 1,7M | -33% |
| Equity | DKK 1,2M | +113% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 188 | 9 | 631 | 612 | 939 |
| Staff expenses | -2.256 | -1.976 | -2.156 | -2.505 | -2.754 |
| EBITDA | -2.068 | -1.967 | -1.525 | -1.893 | -1.815 |
| Depreciation & amort. | -10 | -13 | -400 | -404 | -447 |
| EBIT | -2.078 | -1.980 | -1.925 | -2.297 | -2.263 |
| Net financials | -238 | 268 | -413 | -654 | -401 |
| Profit before tax | -2.316 | -1.712 | -2.338 | -2.951 | -2.663 |
| Tax | -437 | -440 | -422 | -633 | -643 |
| Net profit | -1.879 | -1.272 | -1.916 | -2.318 | -2.020 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.338 | 2.476 | 1.284 | 2.557 | 1.725 |
| Equity | -3.834 | -5.106 | -7.022 | -9.340 | 1.198 |
| Long-term debt | 0 | 0 | 24 | 199 | 140 |
| Short-term debt | 26.172 | 7.582 | 8.283 | 11.698 | 386 |
| Total debt | 26.172 | 7.582 | 8.306 | 11.897 | 526 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
Ml Chief Executive Officer | Chief Executive Officer | 2026 |
DH Management | Management | 2026 |
| Former (9) | ||
DJ Management | Management | 2020 – 2023 |
SK Management | Management | 2007 – 2008 |
MB Management | Management | 2026 – 2026 |
BJ Management | Management | 2008 – 2016 |
SK Management | Management | 2008 – 2016 |
TV Management | Management | 2016 – 2019 |
AM Management | Management | 2024 – 2026 |
PC Management | Management | 2026 – 2026 |
JJ Management | Management | 2019 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Martin le Sage de Fontenay Jermiin | Chief Executive Officer | 0 companies |
| Dirk Jan Anbeek | Management | 0 companies |
| Susanne Kruse | Management | 0 companies |
| Martijn Bouquet | Management | 0 companies |
| Douwe Hendrikjan Snel | Management | 0 companies |
| Bjarne Jensen | Management | 0 companies |
| Søren Kramer Sandberg | Management | 0 companies |
| Thomas Vincentius Maria Heerkens | Management | 0 companies |
| Anders Mikael Andersson | Management | 0 companies |
| Pieter Cornelis Batenburg | Management | 0 companies |
| Jeroen Jan Mol | Management | 0 companies |