| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -25% |
| Net profit | DKK 42K | +92% |
| Total assets | DKK 268K | -26% |
| Equity | DKK 265K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -5 | 0 | — | — | — | -4 | -4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -5 | -8 | -4 | -4 | -3 | -4 | -4 | -4 | -6 | -4 | -4 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -5 | -8 | -4 | -4 | -3 | -4 | -4 | -4 | -6 | -4 | -4 | -4 | -5 |
| Net financials | -87 | 24 | 31 | 10 | 24 | 33 | -46 | 5 | 1 | 5 | 7 | 22 | 26 | 49 |
| Profit before tax | -96 | 19 | 24 | 6 | 20 | 30 | -50 | 1 | -3 | -2 | 2 | 18 | 22 | 44 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | 0 | -0 | 2 |
| Net profit | -96 | 19 | 24 | 6 | 20 | 30 | -50 | 1 | -3 | -1 | 2 | 18 | 22 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.567 | 1.489 | 1.413 | 1.319 | 1.237 | 1.163 | 1.007 | 901 | 787 | 677 | 561 | 461 | 360 | 268 |
| Equity | 1.562 | 1.484 | 1.409 | 1.315 | 1.234 | 1.160 | 1.004 | 897 | 784 | 669 | 558 | 458 | 357 | 265 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 7 | 3 | 3 | 3 | 4 |
| Total debt | 5 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 7 | 3 | 3 | 3 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|