| Revenue | DKK 1,5M | -3% |
| EBITDA | DKK 2,6M | +72% |
| Net profit | DKK 1,7M | +56% |
| Total assets | DKK 52M | -5% |
| Equity | DKK 20,1M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.292 | 1.326 | 1.368 | 1.356 | 1.286 | 1.412 | 1.412 | 1.465 | 1.582 | 1.572 | 1.575 | 1.588 | 1.503 | 1.459 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -107 | -231 | -158 | -66 | -18 | -0 | -0 |
| EBITDA | 1.292 | 1.326 | 1.368 | 1.356 | 1.286 | 1.412 | 1.330 | 1.358 | 1.352 | 1.414 | 1.509 | 1.570 | 1.503 | 2.578 |
| Depreciation & amort. | -252 | -252 | -252 | -252 | -237 | -237 | -238 | -238 | -238 | -238 | -238 | -381 | -238 | -0 |
| EBIT | 1.040 | 1.074 | 1.116 | 1.104 | 1.048 | 1.175 | 1.091 | 1.120 | 1.114 | 1.176 | 1.271 | 1.189 | 1.265 | 2.578 |
| Net financials | -879 | -822 | -640 | -615 | -520 | -403 | -559 | -380 | -449 | -204 | -180 | 491 | -275 | -432 |
| Profit before tax | 161 | 252 | 476 | 488 | 528 | 772 | 533 | 740 | 665 | 973 | 1.091 | 1.681 | 989 | 2.145 |
| Tax | 40 | 63 | 44 | 32 | 116 | 170 | 117 | 163 | 146 | 205 | 240 | 370 | -86 | 465 |
| Net profit | 121 | 189 | 432 | 456 | 412 | 602 | 416 | 577 | 518 | 768 | 851 | 1.311 | 1.076 | 1.680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.890 | 24.290 | 24.050 | 23.989 | 23.672 | 23.662 | 28.516 | 28.212 | 28.560 | 28.069 | 28.378 | 54.934 | 54.539 | 52.000 |
| Equity | 206 | 394 | 826 | 1.282 | 4.830 | 5.433 | 5.848 | 6.425 | 6.943 | 7.711 | 8.562 | 20.981 | 22.056 | 20.079 |
| Long-term debt | 18.001 | 17.700 | 17.392 | 17.090 | 16.747 | 14.354 | 18.905 | 17.970 | 17.393 | 16.273 | 15.348 | 26.439 | 25.118 | 17.414 |
| Short-term debt | 5.664 | 5.068 | 4.658 | 4.410 | 639 | 2.174 | 1.942 | 1.804 | 2.065 | 1.784 | 2.025 | 1.828 | 1.841 | 8.550 |
| Total debt | 23.665 | 22.768 | 22.050 | 21.500 | 17.386 | 16.528 | 20.847 | 19.774 | 19.458 | 18.057 | 17.373 | 28.267 | 26.959 | 25.964 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIBI INVEST ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Asmus Hamborg-Petersen | Management | 0 companies |