| Revenue | DKK 8,1M | -12% |
| EBITDA | DKK 7,7M | -12% |
| Net profit | DKK 8,1M | -13% |
| Total assets | DKK 345,8M | +2% |
| Equity | DKK 345,7M | +2% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.407 | 38.188 | 22.201 | 9.170 | 8.113 |
| Staff expenses | -330 | -288 | -474 | -349 | -384 |
| EBITDA | 11.077 | 37.900 | 21.727 | 8.820 | 7.729 |
| Depreciation & amort. | -67 | -69 | -60 | -60 | -60 |
| EBIT | 11.010 | 37.831 | 21.667 | 8.760 | 7.669 |
| Net financials | 11.935 | 38.765 | 22.868 | 9.807 | 8.638 |
| Profit before tax | 11.397 | 38.220 | 22.078 | 9.197 | 8.036 |
| Tax | -0 | -28 | -122 | -51 | -40 |
| Net profit | 11.397 | 38.249 | 22.201 | 9.248 | 8.076 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.762 | 313.315 | 332.913 | 339.192 | 345.753 |
| Equity | 86.696 | 313.276 | 332.858 | 339.102 | 345.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 67 | 39 | 55 | 90 | 75 |
| Total debt | 67 | 39 | 55 | 90 | 75 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2007 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |