| Revenue | DKK 848K | +18% |
| EBITDA | DKK 648K | -10% |
| Net profit | DKK 900K | -13% |
| Total assets | DKK 60,2M | +8% |
| Equity | DKK 46,5M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.132 | 829 | 85 | 718 | 848 |
| Staff expenses | -181 | -141 | -102 | -0 | -200 |
| EBITDA | 6.951 | 753 | 195 | 718 | 648 |
| Depreciation & amort. | -758 | -117 | 106 | -0 | -0 |
| EBIT | 6.193 | 635 | 88 | 718 | 648 |
| Net financials | -859 | 415 | 730 | 1.038 | 1.020 |
| Profit before tax | 5.334 | 1.051 | 819 | 1.339 | 1.154 |
| Tax | 406 | 218 | 182 | 309 | 254 |
| Net profit | 4.928 | 833 | 637 | 1.030 | 900 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 67.080 | 51.658 | 54.865 | 56.017 | 60.239 |
| Equity | 38.534 | 43.914 | 44.550 | 45.580 | 46.480 |
| Long-term debt | 27.956 | 6.412 | 9.977 | 10.030 | 13.329 |
| Short-term debt | 539 | 1.263 | 244 | 206 | 117 |
| Total debt | 28.495 | 7.675 | 10.221 | 10.237 | 13.446 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Audit | 2007 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Laura Wagner Kaspersen | Board of Directors | 0 companies |
| Christian Wagner Kaspersen | Board of Directors | 0 companies |
| Trine Wagner | Chairman | 0 companies |