| Revenue | DKK -45K | -13% |
| EBITDA | DKK -45K | +13% |
| Net profit | DKK 475K | -25% |
| Total assets | DKK 114,6M | +0% |
| Equity | DKK 114,5M | +0% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -19 | -19 | -60 | -169 | -50 | -50 | -52 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | 520 | 936 | 676 | 411 | 299 | -19 | -19 | -19 | -60 | -169 | -50 | -50 | -52 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | 520 | 936 | 676 | 411 | 299 | -19 | -19 | -19 | -60 | -169 | -50 | -50 | -52 | -45 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -93 | 164 | 36 | -202 | -664 | -752 | -651 | -1.302 | 1.192 | 668 | 780 | 929 | 856 | 789 |
| Profit before tax | — | — | — | — | — | 205 | 609 | 18 | -225 | -684 | -771 | -670 | -1.321 | 1.132 | 498 | 729 | 878 | 804 | 744 |
| Tax | -0 | -0 | -0 | -0 | -0 | 159 | 230 | 579 | 1.613 | -1.750 | -1.150 | -106 | 1.200 | -4.359 | 277 | -4.481 | 493 | 175 | 269 |
| Net profit | — | — | — | — | — | 46 | 380 | -561 | -1.838 | 1.066 | 380 | -564 | -2.521 | 5.491 | 222 | 5.211 | 386 | 630 | 475 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 21.366 | 23.008 | 23.994 | 27.794 | 39.149 | 31.397 | 33.061 | 26.737 | 119.892 | 107.356 | 113.891 | 113.539 | 114.177 | 114.627 |
| Equity | — | — | — | — | — | 6.255 | 6.528 | 5.871 | 4.030 | 5.099 | 5.483 | 4.925 | 2.404 | 106.987 | 107.215 | 112.994 | 113.395 | 114.020 | 114.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 15.111 | 16.479 | 18.123 | 23.763 | 34.050 | 25.913 | 28.136 | 24.333 | 12.904 | 140 | 897 | 144 | 158 | 148 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 15.111 | 16.479 | 18.123 | 23.763 | 34.050 | 25.913 | 28.136 | 24.333 | 12.904 | 140 | 897 | 144 | 158 | 148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2007 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SWAP Family ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Wagner Pedersen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |