| Revenue | DKK 438K | -56% |
| EBITDA | DKK -214K | -140% |
| Net profit | DKK 174K | -81% |
| Total assets | DKK 14,9M | +4% |
| Equity | DKK 13,4M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -53 | 1.071 | 464 | 649 | 173 | 1.746 | 988 | 438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -202 | -100 | -150 | -161 | -171 | -262 | -452 | -652 |
| EBITDA | -16 | -213 | -269 | -9.368 | -264 | -255 | 829 | 114 | 489 | 3 | 1.484 | 535 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -213 | -269 | -9.368 | -264 | -255 | 829 | 114 | 489 | 3 | 1.484 | 535 | -214 |
| Net financials | -937 | 226 | 1.090 | -9.076 | -236 | 114 | 903 | 955 | 1.106 | 338 | 1.668 | 1.427 | 864 |
| Profit before tax | -872 | 287 | 1.151 | -9.005 | -220 | 45 | 653 | 596 | 973 | 190 | 1.378 | 953 | 184 |
| Tax | -0 | -0 | -0 | 102 | 12 | 41 | -0 | -0 | 47 | -0 | -0 | 14 | 10 |
| Net profit | -872 | 287 | 1.151 | -9.107 | -232 | 4 | 653 | 596 | 927 | 190 | 1.379 | 939 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.879 | 14.485 | 15.048 | 6.880 | 6.870 | 3.906 | 4.649 | 5.115 | 6.106 | 6.104 | 13.026 | 14.330 | 14.878 |
| Equity | 11.725 | 11.915 | 12.969 | 3.764 | 3.432 | 3.333 | 3.958 | 4.446 | 5.262 | 5.339 | 12.477 | 13.298 | 13.351 |
| Long-term debt | 2.057 | 2.047 | 2.036 | 2.025 | 1.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.097 | 523 | 42 | 1.091 | 1.462 | 572 | 692 | 669 | 844 | 765 | 549 | 1.031 | 1.528 |
| Total debt | 4.154 | 2.570 | 2.078 | 3.116 | 3.438 | 572 | 692 | 669 | 844 | 765 | 549 | 1.031 | 1.528 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|