| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | — |
| Equity | DKK -173K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 344 | 153 | 518 | 710 | 697 | 342 | 412 | 417 | 161 | 193 | 287 | 166 | 3 | 0 |
| Staff expenses | -310 | -81 | -451 | -799 | -548 | -587 | -337 | -540 | -105 | -142 | -176 | -118 | -0 | -0 |
| EBITDA | 34 | 72 | 67 | -89 | 149 | -245 | 76 | -123 | 55 | 50 | -10 | -92 | -21 | 0 |
| Depreciation & amort. | -39 | -7 | -44 | -12 | -0 | -45 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 65 | 23 | -102 | 149 | -290 | 48 | -123 | 55 | 50 | -10 | -92 | -21 | 0 |
| Net financials | -3 | 1 | -10 | -5 | -6 | -5 | 0 | -0 | -0 | 1 | -0 | -1 | 0 | 0 |
| Profit before tax | -8 | 66 | 14 | -106 | 143 | -295 | 48 | -123 | 55 | 51 | -10 | -93 | -20 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | 66 | 14 | -106 | 143 | -295 | 48 | -123 | 55 | 51 | -10 | -93 | -20 | 0 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 441 | 473 | 457 | 474 | 450 | 129 | 219 | 129 | 124 | 121 | 161 | 22 | 0 | 0 |
| Equity | -3 | 63 | 177 | 71 | 214 | -81 | -33 | -156 | -101 | -50 | -60 | -153 | -173 | -173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 443 | 410 | 279 | 403 | 236 | 210 | 253 | 285 | 225 | 171 | 221 | 175 | 173 | 173 |
| Total debt | 443 | 410 | 279 | 403 | 236 | 210 | 253 | 285 | 225 | 171 | 221 | 175 | 173 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|