| Revenue | DKK 776 | -102% |
| EBITDA | DKK 776 | +102% |
| Net profit | DKK 67K | -75% |
| Total assets | DKK 1M | +7% |
| Equity | DKK 703K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -1 | 0 | -1 | -3 | 0 | 0 | — | -1 | -1 | -2 | -32 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -1 | 0 | -1 | -3 | 0 | 0 | 0 | -1 | -1 | -2 | -32 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -1 | 0 | -1 | -3 | 0 | 0 | 0 | -1 | -1 | -2 | -32 | 1 |
| Net financials | -5 | -24 | -27 | -26 | -29 | -32 | 76 | 44 | 55 | 71 | 111 | 376 | 78 |
| Profit before tax | -20 | -25 | -27 | -27 | -32 | -32 | 76 | 44 | 53 | 69 | 108 | 344 | 79 |
| Tax | -0 | -0 | -0 | -41 | -7 | -7 | -7 | -8 | -7 | -7 | -7 | 79 | 12 |
| Net profit | -20 | -25 | -27 | 14 | -25 | -25 | 83 | 52 | 61 | 76 | 115 | 265 | 67 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 507 | 508 | 514 | 564 | 581 | 588 | 705 | 692 | 785 | 792 | 834 | 962 | 1.029 |
| Equity | 71 | 46 | 19 | 33 | 8 | -17 | 66 | 119 | 179 | 256 | 371 | 636 | 703 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 437 | 462 | 495 | 531 | 573 | 605 | 638 | 573 | 606 | 537 | 463 | 326 | 326 |
| Total debt | 437 | 462 | 495 | 531 | 573 | 605 | 638 | 573 | 606 | 537 | 463 | 326 | 326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|