| Revenue | DKK 235K | +59% |
| EBITDA | DKK 235K | +59% |
| Net profit | DKK 194K | +23% |
| Total assets | DKK 3,5M | +3% |
| Equity | DKK 1,1M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 240 | 234 | 174 | 148 | 235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 240 | 234 | 174 | 148 | 235 |
| Depreciation & amort. | -18 | -18 | -18 | -18 | -18 |
| EBIT | 222 | 216 | 156 | 130 | 217 |
| Net financials | -31 | -10 | 13 | 36 | 1 |
| Profit before tax | 191 | 206 | 169 | 166 | 218 |
| Tax | 34 | 32 | 16 | 8 | 24 |
| Net profit | 156 | 174 | 153 | 158 | 194 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.182 | 3.187 | 3.269 | 3.384 | 3.473 |
| Equity | 703 | 819 | 913 | 1.010 | 1.136 |
| Long-term debt | 1.443 | 1.215 | 1.246 | 1.030 | 926 |
| Short-term debt | 1.028 | 1.144 | 1.101 | 1.334 | 1.400 |
| Total debt | 2.472 | 2.360 | 2.347 | 2.364 | 2.326 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NC Chief Executive Officer | Chief Executive Officer | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Kjær | Chief Executive Officer | 0 companies |