| Revenue | DKK -127K | -91% |
| EBITDA | DKK -295K | +84% |
| Net profit | DKK 7,5M | +26% |
| Total assets | DKK 339,1M | +0% |
| Equity | DKK 268,6M | +3% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 642 | 374 | -98 | -140 | -1.475 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -310 | -337 | -168 |
| EBITDA | — | — | — | — | — | -1 | -1 | -0 | 50 | — | — | — | 642 | 374 | -158 | -450 | -1.812 | -295 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | -1 | -1 | -0 | 50 | — | — | — | 642 | 355 | -158 | -450 | -1.812 | -295 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -17 | -17 | 0 | 2.816 | 0 | 0 | 0 | 11.532 | 130.781 | 28.155 | 47.353 | 6.325 | 7.467 |
| Profit before tax | — | — | — | — | — | -18 | -18 | -0 | 2.865 | — | — | — | 12.174 | 131.136 | 27.996 | 46.902 | 4.513 | 7.172 |
| Tax | -0 | -0 | -0 | -0 | -0 | -4 | 38 | -0 | -0 | -0 | -0 | -0 | 115 | 344 | 2.929 | 3.362 | -1.407 | -290 |
| Net profit | — | — | — | — | — | -13 | -56 | -0 | 2.865 | — | — | — | 12.059 | 130.793 | 25.067 | 43.541 | 5.920 | 7.462 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 1.288 | 1.374 | 1.374 | 10.223 | 0 | 0 | 0 | 57.838 | 190.150 | 214.563 | 331.470 | 337.551 | 339.147 |
| Equity | — | — | — | — | — | -591 | -647 | -647 | 8.251 | — | — | — | 55.744 | 186.536 | 211.604 | 255.165 | 261.148 | 268.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.143 | 71.394 | 61.824 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1.879 | 2.021 | 2.021 | 1.971 | 0 | 0 | 0 | 2.094 | 3.586 | 2.945 | 3.162 | 5.009 | 8.713 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1.879 | 2.021 | 2.021 | 1.971 | 0 | 0 | 0 | 2.094 | 3.586 | 2.945 | 76.305 | 76.403 | 70.538 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|