| Revenue | DKK 1,4M | +17% |
| EBITDA | DKK 887K | -1% |
| Net profit | DKK 419K | -47% |
| Total assets | DKK 15,2M | +13% |
| Equity | DKK 10M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 12 | 58 | 4 | 49 | 243 | 390 | 165 | 274 | 861 | 1.462 | 1.222 | 1.427 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -392 | -509 | -471 | -325 | -540 |
| EBITDA | 0 | 0 | 12 | 58 | 4 | 49 | 243 | 390 | 165 | -118 | 352 | 991 | 897 | 887 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -4 | -9 | -19 | -194 | -94 | -0 | -68 | -68 | -73 | -23 |
| EBIT | 0 | 0 | 12 | 53 | -0 | 40 | 224 | 196 | 71 | -118 | 284 | 922 | 824 | 864 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -34 | 186 | 610 | 835 | 719 | 3.334 | 783 | 129 | -266 |
| Profit before tax | 0 | 0 | 12 | 53 | -0 | 684 | 409 | 805 | 1.307 | 601 | 3.617 | 1.706 | 954 | 598 |
| Tax | -0 | -0 | -0 | 13 | -0 | 150 | 6 | 12 | 177 | 54 | -222 | 192 | 157 | 180 |
| Net profit | 0 | 0 | 12 | 41 | -0 | 534 | 403 | 793 | 1.129 | 547 | 3.840 | 1.514 | 796 | 419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 3 | 53 | 51 | 2.500 | 4.370 | 4.938 | 6.600 | 6.922 | 10.920 | 14.149 | 13.498 | 15.214 |
| Equity | -15 | -15 | -3 | 38 | 37 | 571 | 974 | 1.767 | 2.896 | 3.444 | 7.283 | 8.797 | 9.594 | 10.012 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.507 | 3.133 | 1.408 | 1.357 | 2.153 | 2.011 | 2.720 | 1.839 | 3.066 |
| Short-term debt | 15 | 15 | 6 | 15 | 12 | 271 | 112 | 1.599 | 2.006 | 930 | 1.453 | 2.334 | 1.777 | 1.839 |
| Total debt | 15 | 15 | 6 | 15 | 12 | 1.778 | 3.245 | 3.007 | 3.363 | 3.083 | 3.464 | 5.053 | 3.616 | 4.906 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CZ | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Zinck Kærgaard Andersen | Founder | 0 companies |