| Revenue | DKK -15K | -43% |
| EBITDA | DKK -15K | +43% |
| Net profit | DKK -204K | -458% |
| Total assets | DKK 117K | -63% |
| Equity | DKK -3,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -14 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -19 | -26 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -14 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -19 | -26 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -14 | -6 | -6 | -6 | -6 | -6 | -6 | -10 | -19 | -26 | -15 |
| Net financials | 254 | 31 | 0 | 0 | 1 | 0 | 0 | 0 | 4.460 | -260 | -165 | 83 | -189 |
| Profit before tax | 247 | 25 | -14 | -6 | -5 | -6 | -6 | -6 | 4.454 | -270 | -184 | 57 | -204 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
| Net profit | 247 | 25 | -14 | -6 | -5 | -6 | -6 | -6 | 4.454 | -270 | -184 | 57 | -204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 11 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 421 | 329 | 317 | 117 |
| Equity | -7.304 | -7.279 | -7.293 | -7.299 | -7.304 | -7.311 | -7.317 | -7.323 | -2.869 | -3.139 | -3.323 | -3.266 | -3.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.091 | 2.277 | 2.463 | 2.863 | 3.550 | 3.633 | 3.568 | 3.571 |
| Short-term debt | 7.695 | 7.289 | 7.303 | 7.310 | 7.304 | 5.220 | 5.040 | 4.860 | 6 | 10 | 19 | 15 | 15 |
| Total debt | 7.695 | 7.289 | 7.303 | 7.310 | 7.304 | 7.311 | 7.317 | 7.323 | 2.869 | 3.560 | 3.652 | 3.583 | 3.586 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|