| Revenue | — | — |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 3K | -3% |
| Equity | DKK -9K | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 176 | 179 | 183 | 24 | 1 | -5 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 6 | -481 | 24 | 1 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 6 | -481 | 24 | 1 | -5 | -5 |
| Net financials | 13 | 15 | 264 | 52 | 27 | 9 | 5 |
| Profit before tax | 19 | 21 | -217 | 3 | 12 | -4 | 5 |
| Tax | 5 | 5 | 7 | 9 | 5 | -0 | -0 |
| Net profit | 14 | 16 | -224 | -6 | 8 | -4 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 213 | 223 | 4 | 3 | 3 | 3 | 3 |
| Equity | 202 | 217 | -7 | -13 | -5 | -9 | -9 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 6 | 10 | 15 | 8 | 12 | 12 |
| Total debt | 11 | 6 | 10 | 15 | 8 | 12 | 12 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2008 | — | — |
JW Management | Management | 2008 | — | — |
MB Management | Management | 2009 | — | — |
NP Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2007 | |
| Individual | 10.0% | 10.0% | 2009 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Nørgaard Sørensen | Management | 0 companies |
| Jens Wernberg-Møller | Management | 0 companies |
| Morten Bay | Management | 0 companies |
| Niels Peder Singel Christensen | Management | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Lasse Thorsen | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |