| Revenue | DKK -407K | +16% |
| EBITDA | DKK -407K | -16% |
| Net profit | DKK -14,1M | -433% |
| Total assets | DKK 40,3M | -26% |
| Equity | DKK 40,3M | -26% |
| Employees | — | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -137 | -120.009 | -231.646 | -142 | -130 | -64 | -260 | -202 | -229 | -232 | -352 | -407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -137 | -120.009 | -231.646 | -142 | -130 | -64 | -260 | -202 | -229 | -232 | -352 | -407 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | -137 | -120.009 | -231.646 | -142 | -130 | -64 | -260 | -202 | -229 | -232 | -352 | -407 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 560 | 3.877.131 | 6.547.240 | 7.675 | 5.607 | 4.465 | -11.747 | 4.173 | 17.942 | 19.695 | -2.349 | -13.644 |
| Profit before tax | — | — | — | — | — | — | 420 | 3.757.122 | 6.315.594 | 7.533 | 5.478 | 4.401 | -12.006 | 3.971 | 17.714 | 19.464 | -2.701 | -14.052 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -44.449 | -67.341 | -55 | -36 | 29 | -240 | 7 | -129 | -70 | -55 | 55 |
| Net profit | — | — | — | — | — | — | 449 | 3.801.571 | 6.382.935 | 7.588 | 5.514 | 4.372 | -11.766 | 3.964 | 17.843 | 19.534 | -2.646 | -14.107 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 16.118 | 20.073.210 | 26.893.640 | 36.625 | 41.242 | 45.744 | 24.222 | 26.843 | 56.389 | 72.985 | 54.426 | 40.316 |
| Equity | — | — | — | — | — | — | 12.803 | 16.355.032 | 22.875.470 | 30.502 | 36.108 | 40.316 | 16.613 | 20.662 | 50.788 | 66.243 | 54.392 | 40.285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.503 | 2.812.029 | 3.005.549 | 6.123 | 5.133 | 5.428 | 5.834 | 4.993 | 5.601 | 6.742 | 34 | 31 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.503 | 2.812.029 | 3.005.549 | 6.123 | 5.133 | 5.428 | 5.834 | 4.993 | 5.601 | 6.742 | 34 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|