| Revenue | DKK -12K | +15% |
| EBITDA | DKK -12K | -15% |
| Net profit | DKK -549K | -75% |
| Total assets | DKK 25,5M | -2% |
| Equity | DKK 1,9M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -14 | -13 | -9 | -10 | -13 | -13 | -13 | -14 | -12 | -10 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -14 | -13 | -9 | -10 | -13 | -13 | -13 | -14 | -12 | -10 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -14 | -13 | -9 | -10 | -13 | -13 | -13 | -14 | -12 | -10 | -10 | -12 |
| Net financials | -327 | -131 | -382 | -7 | -25 | 216 | 67 | 195 | 473 | 354 | 1.842 | -353 | -538 |
| Profit before tax | -366 | -144 | -395 | -16 | -34 | 203 | 54 | 182 | 458 | 342 | 1.832 | -364 | -549 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 46 | 103 | 76 | -115 | -49 | -0 |
| Net profit | -366 | -144 | -395 | -16 | -34 | 203 | 54 | 136 | 355 | 266 | 1.947 | -315 | -549 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.654 | 23.536 | 23.116 | 23.120 | 23.108 | 23.329 | 23.403 | 23.668 | 24.148 | 24.503 | 26.457 | 26.023 | 25.501 |
| Equity | 438 | 293 | -101 | -117 | -151 | 52 | 106 | 242 | 597 | 863 | 2.811 | 2.496 | 1.946 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23.217 | 23.242 | -23.217 | 23.237 | 23.259 | 23.277 | 23.297 | 23.426 | 23.551 | 23.640 | 23.647 | 23.527 | 23.554 |
| Total debt | 23.217 | 23.242 | -23.217 | 23.237 | 23.259 | 23.277 | 23.297 | 23.426 | 23.551 | 23.640 | 23.647 | 23.527 | 23.554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Management | Management | 2007 | — | — |
CM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUNG ApS | Company | 50.0% | 50.0% | 2007 |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrich Jung | Management | 0 companies |
| Christian Mikkelsen | Management | 0 companies |