| Revenue | DKK 90K | +4% |
| EBITDA | DKK 90K | +4% |
| Net profit | DKK 45K | +9% |
| Total assets | DKK 1,9M | -2% |
| Equity | DKK 307K | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 75 | 68 | 82 | 70 | 69 | 54 | 68 | 79 | 86 | 65 | 87 | 86 | 90 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 75 | 68 | 82 | 70 | 69 | 54 | 68 | 79 | 86 | 65 | 87 | 86 | 90 |
| Depreciation & amort. | 18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 | -18 |
| EBIT | 57 | 49 | 63 | 51 | 50 | 36 | 50 | 61 | 68 | 46 | 69 | 68 | 72 |
| Net financials | -56 | -57 | -51 | -45 | -45 | -44 | -44 | -35 | -35 | -26 | -16 | -15 | -14 |
| Profit before tax | 0 | -8 | 12 | 6 | 6 | -8 | 6 | 26 | 33 | 21 | 53 | 53 | 58 |
| Tax | -2 | -3 | -1 | -5 | -1 | 1 | 1 | 6 | 7 | 5 | 12 | 12 | 13 |
| Net profit | 3 | -5 | 14 | 11 | 7 | -9 | 5 | 21 | 25 | 16 | 41 | 41 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.189 | 2.126 | 2.061 | 2.043 | 2.024 | 2.027 | 2.022 | 2.090 | 2.102 | 1.946 | 1.979 | 1.912 | 1.870 |
| Equity | 142 | 136 | 150 | 160 | 168 | 159 | 163 | 184 | 189 | 179 | 221 | 262 | 307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.947 | 1.876 | 1.819 | 1.795 | 1.770 | 1.767 | 1.745 | 1.779 | 1.773 | 1.614 | 1.594 | 1.473 | 1.373 |
| Total debt | 1.947 | 1.876 | 1.819 | 1.795 | 1.770 | 1.767 | 1.745 | 1.779 | 1.773 | 1.614 | 1.594 | 1.473 | 1.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FP BLÅKROG HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
LMC Anlæg Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Marius Pedersen | Management | 0 companies |