| Revenue | DKK 100K | -18% |
| EBITDA | DKK 82K | +66% |
| Net profit | DKK 81K | -34% |
| Total assets | DKK 2,6M | -31% |
| Equity | DKK 2,3M | -34% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.185 | 2.401 | 2.304 | 121 | 100 |
| Staff expenses | -110 | -60 | -200 | -50 | -17 |
| EBITDA | 2.068 | 2.341 | -2.632 | 49 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.068 | 2.341 | -2.632 | 49 | 82 |
| Net financials | -742 | -830 | -5.851 | -17 | 21 |
| Profit before tax | 1.333 | 1.511 | -3.747 | 54 | 104 |
| Tax | 296 | 333 | -716 | -68 | 23 |
| Net profit | 1.037 | 1.179 | -3.030 | 122 | 81 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 58.038 | 58.052 | 53.620 | 3.681 | 2.553 |
| Equity | 11.702 | 12.881 | 9.850 | 3.473 | 2.303 |
| Long-term debt | 42.718 | 42.091 | 41.415 | 0 | 0 |
| Short-term debt | 2.683 | 2.147 | 2.269 | 208 | 249 |
| Total debt | 45.402 | 44.238 | 43.684 | 208 | 249 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Unofficial title | Unofficial title | 2026 |
| Former (4) | ||
SR Management | Management | 2007 – 2015 |
BN Management | Management | 2019 – 2026 |
MJ Management | Management | 2019 – 2026 |
MR Management | Management | 2007 – 2020 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Edmund Andersen | Unofficial title | 0 companies |
| Sune Rzepka | Management | 0 companies |
| Bjarne Nørgaard Pedersen | Management | 0 companies |
| Morten Jørgensen | Management | 0 companies |
| Mik Rzepka | Management | 0 companies |