| Revenue | DKK -4K | -7% |
| EBITDA | DKK -4K | +7% |
| Net profit | DKK 2,2M | +12% |
| Total assets | DKK 15,8M | +15% |
| Equity | DKK 14,9M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 74 | 68 | -39 | 31 | -43 | -24 | -9 | -11 | -2 | -2 | -2 | -4 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | 23 | 26 | -39 | 31 | -43 | -24 | -9 | -11 | -2 | -2 | -2 | -4 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | 23 | 26 | -39 | 31 | -43 | -24 | -9 | -11 | -2 | -2 | -2 | -4 | -4 |
| Net financials | -22 | 671 | 842 | 795 | 296 | 500 | 2.036 | 348 | 198 | 2.119 | 1.390 | 1.583 | 2.038 | 2.275 |
| Profit before tax | -32 | 694 | 868 | 756 | 327 | 457 | 2.012 | 338 | 186 | 2.117 | 1.388 | 1.581 | 2.034 | 2.272 |
| Tax | -2 | 2 | 5 | -10 | 4 | -8 | 163 | -2 | 8 | 13 | 15 | 18 | 25 | 28 |
| Net profit | -30 | 692 | 863 | 766 | 323 | 465 | 1.849 | 340 | 178 | 2.104 | 1.373 | 1.563 | 2.009 | 2.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.814 | 2.460 | 3.535 | 3.066 | 3.362 | 3.733 | 5.687 | 6.071 | 6.833 | 9.701 | 10.390 | 11.573 | 13.797 | 15.820 |
| Equity | 1.814 | 2.458 | 3.273 | 3.039 | 3.312 | 3.727 | 5.524 | 5.811 | 5.935 | 7.984 | 9.301 | 10.806 | 12.756 | 14.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 856 | 1.675 | 573 | 710 | 848 | 824 |
| Short-term debt | 0 | 1 | 262 | 27 | 50 | 6 | 163 | 260 | 41 | 42 | 516 | 57 | 194 | 57 |
| Total debt | 0 | 1 | 262 | 27 | 50 | 6 | 163 | 260 | 898 | 1.717 | 1.089 | 767 | 1.042 | 881 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|