| Revenue | DKK -20K | -105% |
| EBITDA | DKK -261K | -316% |
| Net profit | DKK -1M | -76% |
| Total assets | DKK 5,3M | -8% |
| Equity | DKK -3,7M | -39% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | -454 | -279 | — | -484 | 296 | 434 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -39 | -16 | -313 | -241 |
| EBITDA | 271 | -454 | -279 | -272 | -523 | 280 | 121 | -261 |
| Depreciation & amort. | 318 | 318 | -320 | -332 | -298 | -337 | -374 | -377 |
| EBIT | -47 | -771 | -599 | -604 | -821 | -57 | -253 | -638 |
| Net financials | -1 | -3 | -1 | 982 | -202 | -294 | -332 | -395 |
| Profit before tax | -48 | -774 | -599 | 378 | -1.022 | -351 | -585 | -1.033 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | -774 | -599 | 378 | -1.022 | -351 | -585 | -1.033 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.908 | 2.660 | 2.322 | 5.444 | 5.100 | 5.899 | 5.737 | 5.285 |
| Equity | 319 | -454 | -1.054 | -676 | -1.698 | -2.049 | -2.635 | -3.668 |
| Long-term debt | 0 | 1.306 | 1.231 | 3.509 | 3.541 | 4.738 | 4.642 | 5.015 |
| Short-term debt | 2.588 | 1.808 | 2.145 | 2.611 | 3.257 | 3.210 | 3.729 | 3.938 |
| Total debt | 2.588 | 3.114 | 3.376 | 6.120 | 6.798 | 7.948 | 8.371 | 8.952 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
GA Founder | Founder | 2007 | — | — |
LE Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Peter Nielsen | Chief Executive Officer | 0 companies |
| Gunner Aron William Ruben | Founder | 0 companies |
| Lars Erik Rohold | Management | 0 companies |