| Revenue | DKK 251K | +126% |
| EBITDA | DKK 224K | +165% |
| Net profit | DKK 87K | +224% |
| Total assets | DKK 3,8M | +0% |
| Equity | DKK 969K | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 | 166 | 169 | 260 | 297 | 268 | 268 | 198 | 254 | 237 | 175 | 255 | 111 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -22 | -22 | -22 |
| EBITDA | 88 | 166 | 169 | 259 | 141 | 267 | 266 | 196 | 254 | 295 | 153 | 228 | 84 | 224 |
| Depreciation & amort. | -18 | -27 | -48 | -30 | -32 | -32 | -32 | -33 | -32 | 29 | -23 | -23 | -24 | -24 |
| EBIT | 71 | 140 | 121 | 229 | 108 | 235 | 234 | 164 | 221 | 265 | 130 | 204 | 61 | 200 |
| Net financials | -72 | -75 | -101 | -119 | -121 | -108 | -135 | -144 | -138 | -99 | -89 | -121 | -144 | -97 |
| Profit before tax | -1 | 65 | 20 | 111 | -13 | 127 | 99 | 19 | 83 | 166 | 41 | 84 | -83 | 104 |
| Tax | -0 | 4 | 6 | -0 | -0 | 20 | 19 | 4 | 13 | 19 | -122 | 13 | -13 | 16 |
| Net profit | -1 | 60 | 14 | 111 | -13 | 106 | 80 | 15 | 70 | 147 | 163 | 70 | -70 | 87 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.244 | 2.564 | 2.552 | 3.416 | 3.394 | 3.599 | 3.856 | 3.820 | 3.891 | 4.061 | 3.852 | 3.891 | 3.801 | 3.808 |
| Equity | -121 | 190 | 204 | 314 | 301 | 408 | 487 | 502 | 572 | 719 | 882 | 952 | 882 | 969 |
| Long-term debt | 1.070 | 1.972 | 1.917 | 2.592 | 2.506 | 2.658 | 2.550 | 2.468 | 2.704 | 1.760 | 1.678 | 1.499 | 1.272 | 717 |
| Short-term debt | 295 | 403 | 432 | 510 | 432 | 398 | 682 | 714 | 479 | 1.446 | 1.246 | 1.393 | 1.601 | 2.122 |
| Total debt | 1.365 | 2.375 | 2.348 | 3.102 | 2.938 | 3.056 | 3.233 | 3.182 | 3.184 | 3.206 | 2.923 | 2.892 | 2.873 | 2.839 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
HD Management | Management | 2007 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TYSKLAND INVEST A/S | Company | 90.0% | 90.0% | 2015 |
| Individual | 5.0% | 5.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Michael Bolther | Chief Executive Officer | 0 companies |
| Heinz-Eckhard Dombrowski | Management | 0 companies |
| TIMEVISION PADBORG REGISTRERET REVISIONSANPARTSSELSKAB | Audit | 0 companies |