| Revenue | DKK -823K | -116% |
| EBITDA | DKK -823K | -116% |
| Net profit | DKK -723K | -114% |
| Total assets | DKK 24,5M | +4% |
| Equity | DKK 20,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -3 | -13 | -37 | -25 | -14 | -7 | -12 | -30 | -25 | -327 | 4.995 | -823 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -7 | -3 | -13 | -37 | -25 | -14 | -7 | -12 | -30 | -25 | -327 | 4.995 | -823 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -7 | -3 | -13 | -37 | -25 | -14 | -7 | -12 | -30 | -25 | -327 | 4.995 | -823 |
| Net financials | -29 | -67 | 306 | -678 | 924 | 1.099 | 1.498 | 207 | 10.287 | 2.327 | 625 | 96 | 109 | 124 |
| Profit before tax | -34 | -75 | 302 | -692 | 887 | 1.074 | 1.484 | 201 | 10.275 | 2.297 | 599 | -230 | 5.104 | -699 |
| Tax | -0 | -0 | -0 | -0 | -149 | -3 | 6 | 13 | 17 | 17 | 17 | 17 | 25 | 25 |
| Net profit | -34 | -75 | 302 | -692 | 1.036 | 1.077 | 1.478 | 188 | 10.258 | 2.280 | 583 | -248 | 5.079 | -723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 187 | 624 | 966 | 325 | 1.570 | 2.614 | 4.191 | 4.156 | 14.169 | 16.855 | 17.643 | 17.162 | 23.648 | 24.481 |
| Equity | — | 16 | 319 | -373 | 664 | 1.689 | 3.116 | 3.250 | 13.452 | 15.676 | 16.201 | 15.895 | 20.913 | 20.122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215 | 498 | 396 | 106 | 1.668 | 306 |
| Short-term debt | 95 | 607 | 647 | 697 | 907 | 925 | 1.075 | 906 | 502 | 681 | 1.018 | 919 | 612 | 2.179 |
| Total debt | 95 | 607 | 647 | 697 | 907 | 925 | 1.075 | 906 | 717 | 1.179 | 1.414 | 1.025 | 2.279 | 2.485 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|