| Revenue | DKK 11,8M | -10% |
| EBITDA | DKK 4,5M | -4% |
| Net profit | DKK 3,6M | -2% |
| Total assets | DKK 14,4M | +4% |
| Equity | DKK 7,8M | +0% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.067 | 2.811 | 2.733 | 2.807 | 2.927 | 3.804 | 2.985 | 3.221 | 8.691 | 12.229 | 9.479 | 9.657 | 13.055 | 11.805 |
| Staff expenses | -2.035 | -1.859 | -1.588 | -2.356 | -2.324 | -2.306 | -2.557 | -3.208 | -4.071 | -5.179 | -5.696 | -5.228 | -8.314 | -7.264 |
| EBITDA | 32 | 952 | 1.144 | 451 | 604 | 1.498 | 427 | 13 | 4.621 | 7.051 | 3.783 | 4.429 | 4.741 | 4.541 |
| Depreciation & amort. | -45 | -49 | -43 | -0 | -0 | -0 | -0 | -0 | -9 | -62 | -95 | -95 | -119 | -102 |
| EBIT | -13 | 903 | 1.102 | 451 | 604 | 1.498 | 427 | 13 | 4.611 | 6.989 | 3.688 | 4.334 | 4.622 | 4.439 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -202 | 698 | -460 | -42 | 100 | 170 |
| Profit before tax | -13 | 903 | 1.102 | 451 | 604 | 1.498 | 427 | 13 | 4.409 | 7.687 | 3.227 | 4.291 | 4.722 | 4.608 |
| Tax | 9 | 232 | 289 | 97 | 137 | 334 | 102 | 7 | 977 | 1.694 | 721 | 953 | 1.052 | 1.020 |
| Net profit | -22 | 671 | 813 | 355 | 466 | 1.164 | 325 | 6 | 3.432 | 5.993 | 2.506 | 3.339 | 3.670 | 3.588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.696 | 3.495 | 2.749 | 2.146 | 2.527 | 3.233 | 4.577 | 3.991 | 9.199 | 12.051 | 12.476 | 14.199 | 13.790 | 14.369 |
| Equity | 212 | 883 | 1.046 | 601 | 767 | 1.431 | 556 | 212 | 3.643 | 6.205 | 6.511 | 7.350 | 7.820 | 7.809 |
| Long-term debt | 0 | 0 | 0 | 89 | 137 | 334 | 97 | 7 | 908 | 1.711 | 656 | 907 | 1.092 | 1.067 |
| Short-term debt | 1.485 | 2.612 | 1.703 | 1.457 | 1.622 | 1.468 | 3.923 | 3.772 | 4.579 | 4.113 | 5.270 | 5.858 | 4.834 | 5.493 |
| Total debt | 1.485 | 2.612 | 1.703 | 1.545 | 1.760 | 1.802 | 4.020 | 3.779 | 5.487 | 5.824 | 5.926 | 6.765 | 5.925 | 6.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KERT HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
Atterdag Holding ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Kert Jensen | Management | 0 companies |