| Revenue | DKK 10,6M | -29% |
| EBITDA | DKK 899K | -87% |
| Net profit | DKK 704K | -87% |
| Total assets | DKK 15,8M | +7% |
| Equity | DKK 9,2M | +8% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 115 | 773 | 17 | 147 | 1.515 | 3.370 | 4.612 | 4.017 | 4.496 | 5.973 | 5.570 | 4.001 | 14.902 | 10.569 |
| Staff expenses | -17 | -0 | -0 | -0 | -145 | -1.987 | -2.612 | -3.468 | -3.497 | -4.142 | -4.197 | -3.934 | -7.659 | -9.660 |
| EBITDA | 88 | 772 | 17 | 147 | 1.298 | 1.457 | 1.999 | 548 | 999 | 1.831 | 1.374 | 67 | 7.161 | 899 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -10 | -8 | -11 | -23 | -29 | -48 | -48 | -40 | -45 | -34 |
| EBIT | 88 | 763 | 8 | 137 | 1.288 | 1.449 | 1.988 | 525 | 970 | 1.783 | 1.326 | 27 | 7.117 | 865 |
| Net financials | -58 | -109 | -58 | -28 | -21 | -35 | -54 | -145 | -176 | -82 | 342 | -15 | -69 | 46 |
| Profit before tax | 30 | 654 | -50 | 109 | 1.267 | 1.414 | 1.934 | 381 | 794 | 1.701 | 1.667 | 12 | 7.048 | 911 |
| Tax | 109 | 68 | -11 | 24 | 297 | 298 | 431 | 89 | 179 | 401 | 278 | 4 | 1.555 | 207 |
| Net profit | -79 | 586 | -39 | 85 | 970 | 1.117 | 1.504 | 292 | 615 | 1.300 | 1.390 | 8 | 5.493 | 704 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.326 | 2.110 | 1.734 | 1.138 | 2.863 | 3.930 | 4.285 | 10.034 | 11.182 | 10.866 | 11.893 | 9.792 | 14.856 | 15.825 |
| Equity | — | 255 | 216 | 301 | 1.272 | 1.439 | 1.942 | 1.234 | 1.849 | 3.149 | 4.538 | 3.046 | 8.539 | 9.243 |
| Long-term debt | 1.538 | 683 | 651 | 623 | 595 | 565 | 536 | 506 | 640 | 834 | 696 | 393 | 1.894 | 543 |
| Short-term debt | 1.430 | 1.172 | 867 | 214 | 996 | 1.926 | 1.807 | 8.295 | 8.687 | 6.864 | 6.641 | 6.337 | 4.378 | 5.987 |
| Total debt | 2.967 | 1.855 | 1.517 | 837 | 1.591 | 2.491 | 2.343 | 8.800 | 9.327 | 7.698 | 7.336 | 6.731 | 6.272 | 6.530 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASKOV HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Svante Askov Jeppesen | Management | 0 companies |
| Sine Askov | Chairman | 0 companies |
| Tom Bramminge Christensen | Chairman | 0 companies |