| Revenue | DKK -10K | +0% |
| EBITDA | DKK -10K | +0% |
| Net profit | DKK -468K | +26% |
| Total assets | DKK 134K | -74% |
| Equity | DKK -8,2M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -14 | -11 | -16 | -10 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -11 | -16 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -11 | -16 | -10 | -10 |
| Net financials | -69 | -229 | -348 | -324 | -542 |
| Profit before tax | -82 | -241 | -364 | -334 | -552 |
| Tax | -21 | 1.212 | 86 | 297 | -84 |
| Net profit | -61 | -1.453 | -451 | -632 | -468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 1.766 | 726 | 714 | 513 | 134 |
| Equity | -5.194 | -6.647 | -7.098 | -7.730 | -8.198 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.960 | 7.374 | 7.812 | 8.243 | 8.332 |
| Total debt | 6.960 | 7.374 | 7.812 | 8.243 | 8.332 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
CC Management | Management | 2009 – 2018 |
MS Management | Management | 2007 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2009 – 2018 | |
| Board of Directors | 2009 – 2014 | |
| Chairman | 2007 – 2009 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Claes Remien | Management | 0 companies |
| Michael Skov Würtz | Management | 0 companies |
| Christian Michael Thrane Remien | Chairman | 0 companies |
| Ulrik Attermann Laursen | Board of Directors | 0 companies |
| Peter Harms | Chairman | 0 companies |
| Thomas Adamsen | Board of Directors | 0 companies |