| Revenue | DKK 141K | +4488% |
| EBITDA | DKK 141K | +775% |
| Net profit | DKK 110K | +738% |
| Total assets | DKK 147K | +36% |
| Equity | DKK 147K | +36% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -1 | -2 | -2 | -2 | -11 | 94 | 469 | 310 | -20 | 3 | 141 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -452 | -358 | -26 | -24 | -0 |
| EBITDA | -4 | -5 | -1 | -2 | -2 | -2 | -11 | 94 | 18 | -48 | -45 | -21 | 141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 |
| EBIT | -4 | -5 | -1 | -2 | -2 | -2 | -11 | 94 | 18 | -48 | -45 | -22 | 141 |
| Net financials | -43 | 29 | 138 | 52 | 24 | -53 | -82 | -0 | -3 | 2 | -4 | 0 | 0 |
| Profit before tax | -47 | 24 | 137 | 50 | 22 | -55 | -93 | 94 | 15 | -46 | -49 | -22 | 141 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | 0 | 19 | 4 | -0 | -0 | -5 | 31 |
| Net profit | -47 | 24 | 137 | 50 | 22 | -55 | -93 | 75 | 11 | -46 | -49 | -17 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 271 | 387 | 403 | 410 | 380 | 251 | 375 | 524 | 255 | 159 | 108 | 147 |
| Equity | 243 | 267 | 384 | 400 | 407 | 340 | 248 | 323 | 334 | 175 | 126 | 108 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 3 | 3 | 3 | 40 | 3 | 52 | 190 | 81 | 34 | 0 | 0 |
| Total debt | 4 | 4 | 3 | 3 | 3 | 40 | 3 | 52 | 190 | 81 | 34 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Nyrup Jørgensen | Audit | 0 companies |