| Revenue | DKK 90,5M | -1% |
| EBITDA | DKK -8,9M | -644% |
| Net profit | DKK -13M | -856% |
| Total assets | DKK 33,1M | -8% |
| Equity | DKK -12,8M | -8924% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 87.005 | 91.449 | 90.518 |
| Staff expenses | -47.095 | -44.586 | -50.150 |
| EBITDA | -3.430 | 1.635 | -8.896 |
| Depreciation & amort. | -1.339 | -2.004 | -2.994 |
| EBIT | -4.769 | -369 | -11.890 |
| Net financials | -366 | -610 | -865 |
| Profit before tax | -5.135 | -979 | -12.756 |
| Tax | -1.217 | 376 | 195 |
| Net profit | -3.917 | -1.355 | -12.951 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 26.711 | 36.051 | 33.137 |
| Equity | -150 | 145 | -12.805 |
| Long-term debt | 2.135 | 7.000 | 0 |
| Short-term debt | 24.726 | 28.906 | 45.943 |
| Total debt | 26.861 | 35.906 | 45.943 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PB Chief Executive Officer | Chief Executive Officer | 2007 – 2007 |
ST Unofficial title | Unofficial title | 2016 – 2016 |
RL Chief Executive Officer | Chief Executive Officer | 2007 – 2013 |
TB Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (18) | ||
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2011 – 2016 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2016 | |
| Board of Directors | 2007 – 2011 | |
| Deputy Chairman | 2008 – 2016 | |
| Board of Directors | 2011 – 2014 | |
| Board of Directors | 2009 – 2016 | |
| Chairman | 2014 – 2016 | |
| Chairman | 2016 – 2016 | |
| Board of Directors | 2007 – 2011 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2008 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2014 | |
| Company | 20–24.99% | 20–24.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bay | Chief Executive Officer | 0 companies |
| Søren Tyge Sørensen | Unofficial title | 0 companies |
| René Logie Damkjer | Chief Executive Officer | 0 companies |
| Thomas Bernhard Olsen | Chief Executive Officer | 0 companies |
| Jan Mousing | Board of Directors | 0 companies |
| Arne Grønkjær Hansen | Board of Directors | 0 companies |
| Peter Dreyer | Board of Directors | 0 companies |
| Svend Åge Jespersen | Board of Directors | 0 companies |
| Thomas Kenny Nitschke | Board of Directors | 0 companies |
| Mette Bock | Board of Directors | 0 companies |
| Grete Bertelsen | Board of Directors | 0 companies |
| Kim Vejlby Hansen | Board of Directors | 0 companies |
| Jørgen Yde Jensen | Deputy Chairman | 0 companies |
| Carl Åge Pedersen | Board of Directors | 0 companies |
| Søren Elkjær Frandsen | Board of Directors | 0 companies |
| Hans Christian Elbek Pedersen | Chairman | 0 companies |
| Jette Abild Jensen | Chairman | 0 companies |
| Henrik Nygaard-Pedersen | Board of Directors | 0 companies |
| Frank Bennetzen | Chairman | 0 companies |
| Lars Daugaard Jepsen | Board of Directors | 0 companies |
| Annette Skyt | Board of Directors | 0 companies |
| Charles Nielsen | Board of Directors | 0 companies |