| Revenue | DKK 1K | -103% |
| EBITDA | DKK 1K | +103% |
| Net profit | DKK -1,7M | +30% |
| Total assets | DKK 15,8M | -5% |
| Equity | DKK 193K | -91% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | -49 | -128 | -450 | 1.464 | 0 | — | — | — | — | — | -156 | -34 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 65 | 43 | 122 | 444 | 1.345 | -10 | 347 | -10 | -20 | -49 | -27 | -156 | -34 | 1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 65 | 43 | 122 | 444 | 1.345 | -10 | 347 | -10 | -20 | -49 | -27 | -156 | -34 | 1 |
| Net financials | -1 | 0 | 0 | -2 | -2 | -3 | 358 | 1 | -11 | -46 | -35 | -85 | -2.218 | -1.926 |
| Profit before tax | 64 | 43 | 122 | 442 | 1.344 | -13 | 348 | -10 | -18 | -55 | -44 | -241 | -2.252 | -1.924 |
| Tax | 6 | -1 | -1 | -1 | 6 | -12 | -2 | -2 | 9 | -0 | -0 | -13 | 222 | -191 |
| Net profit | 58 | 45 | 124 | 443 | 1.338 | -1 | 350 | -8 | -27 | -55 | -44 | -227 | -2.474 | -1.734 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 388 | 357 | 499 | 1.036 | 2.594 | 2.221 | 2.467 | 2.460 | 2.137 | 2.380 | 2.320 | 17.530 | 16.663 | 15.824 |
| Equity | 358 | 332 | 456 | 849 | 2.136 | 2.032 | 2.276 | 2.268 | 2.133 | 1.968 | 1.810 | 4.641 | 2.049 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 25 | 43 | 187 | 458 | 190 | 192 | 192 | 4 | 412 | 510 | 12.890 | 14.614 | 15.631 |
| Total debt | 31 | 25 | 43 | 187 | 458 | 190 | 192 | 192 | 4 | 412 | 510 | 12.890 | 14.614 | 15.631 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|