| Revenue | DKK -35K | +492% |
| EBITDA | DKK -35K | -492% |
| Net profit | DKK 5,6M | +102% |
| Total assets | DKK 76,4M | +10% |
| Equity | DKK 64,2M | +10% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -3 | -4 | -5 | -6 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -5 | -6 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -5 | -6 | -35 |
| Net financials | 4.364 | 12.076 | 5.949 | 3.553 | 7.236 |
| Profit before tax | 4.361 | 12.072 | 5.945 | 3.547 | 7.202 |
| Tax | 1.139 | 2.664 | 1.301 | 780 | 1.603 |
| Net profit | 3.222 | 9.408 | 4.644 | 2.767 | 5.599 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 48.708 | 60.805 | 66.268 | 69.480 | 76.380 |
| Equity | 41.825 | 51.234 | 55.878 | 58.645 | 64.243 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 487 | 341 | 351 | 50 |
| Total debt | 22 | 487 | 341 | 351 | 50 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RA Management | Management | 2024 |
| Former (2) | ||
JL Management | Management | 2021 – 2024 |
NJ Management | Management | 2007 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Former (4) | ||
| Board of Directors | 2007 – 2021 | |
OH | Chairman | 2007 – 2009 |
| Chairman | 2014 – 2022 | |
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Lind Thorsted | Management | 0 companies |
| Rikke Ahnfeldt Kjær | Management | 0 companies |
| Niels Jesper Jespersen Jensen | Management | 0 companies |
| Henrik Lundum | Board of Directors | 0 companies |
| Bent Kjeld Jensen | Board of Directors | 0 companies |
| Orla Hav | Chairman | 0 companies |
| Thomas Kastrup-Larsen | Chairman | 0 companies |
| Henning Gunner Jensen | Chairman | 0 companies |
| Karen Marie Hovmøller | Board of Directors | 0 companies |
| Evald Lange Rise | Chairman | 0 companies |