| Revenue | DKK -75K | -85% |
| EBITDA | DKK -44K | +31% |
| Net profit | DKK -230K | +63% |
| Total assets | DKK 13M | -1% |
| Equity | DKK 5,5M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -61 | -52 | -40 | -28 | -44 | -43 | -82 | -116 | -163 | -3.372 | -520 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -54 | -61 | -52 | -40 | -107 | -44 | -43 | -82 | -116 | -163 | -3.372 | -64 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -54 | -61 | -52 | -40 | -107 | -44 | -43 | -82 | -116 | -163 | -3.372 | -64 | -44 |
| Net financials | -1.550 | -154 | -145 | -181 | -170 | -179 | -189 | -197 | -141 | -144 | -152 | -740 | -251 |
| Profit before tax | 13.536 | -215 | -197 | -221 | -276 | -224 | -232 | -279 | -257 | -307 | -3.524 | -804 | -295 |
| Tax | 3.759 | -50 | -502 | -46 | -60 | -49 | -51 | -61 | -56 | -67 | -775 | -177 | -65 |
| Net profit | 9.777 | -166 | 306 | -175 | -216 | -175 | -181 | -217 | -201 | -240 | -2.749 | -627 | -230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.560 | 16.547 | 16.593 | 16.542 | 16.574 | 16.558 | 16.567 | 16.514 | 16.683 | 16.650 | 13.318 | 13.145 | 13.022 |
| Equity | 10.324 | 10.158 | 10.464 | 10.289 | 10.073 | 9.898 | 9.717 | 9.500 | 9.299 | 9.059 | 6.310 | 5.683 | 5.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.461 | 2.604 | 2.799 | 2.968 | 3.264 | 3.446 | 3.671 | 3.890 | 4.140 | 4.320 | 4.468 | 5.088 | 5.260 |
| Total debt | 2.461 | 2.604 | 2.799 | 2.968 | 3.264 | 3.446 | 3.671 | 3.890 | 4.140 | 4.320 | 4.468 | 5.088 | 5.260 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Management | Management | 2007 | — | — |
FM Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RGM HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
FRM HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Gade Madsen | Management | 0 companies |
| Finn Madsen | Management | 0 companies |