| Revenue | DKK 11K | -97% |
| EBITDA | DKK 11K | +43% |
| Net profit | DKK 7K | -20% |
| Total assets | DKK 549K | +10% |
| Equity | DKK 86K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 183 | -298 | 561 | 179 | 301 | 520 | 120 | 297 | 385 | 340 | 309 | 433 | 387 | 11 |
| Staff expenses | -0 | -20 | -75 | -98 | -147 | -514 | -355 | -259 | -405 | -331 | -299 | -429 | -380 | -0 |
| EBITDA | 133 | -231 | 436 | 47 | 121 | 16 | -232 | 38 | -20 | 9 | 9 | 4 | 8 | 11 |
| Depreciation & amort. | -0 | -5 | -10 | -22 | -22 | -22 | -22 | -22 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 133 | -236 | 425 | 25 | 99 | -6 | -254 | 16 | -21 | 9 | 9 | 4 | 8 | 11 |
| Net financials | -69 | -35 | -43 | -75 | -28 | -49 | -1 | -0 | -0 | 0 | 1 | 2 | 1 | -2 |
| Profit before tax | 63 | -102 | 382 | -36 | 71 | -55 | -255 | 16 | -21 | 9 | 11 | 6 | 9 | 9 |
| Tax | 16 | 50 | 35 | 7 | 15 | -56 | -56 | 8 | -5 | 2 | 2 | 1 | 0 | 2 |
| Net profit | 47 | -152 | 348 | -43 | 56 | 1 | -199 | 8 | -16 | 8 | 9 | 5 | 8 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.121 | 2.094 | 2.624 | 1.431 | 1.545 | 517 | 213 | 344 | 379 | 376 | 422 | 483 | 500 | 549 |
| Equity | -258 | 106 | 242 | 199 | 255 | 257 | 58 | 66 | 50 | 58 | 67 | 71 | 80 | 86 |
| Long-term debt | 1.978 | -1.916 | 1.664 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 400 | -284 | 716 | 1.032 | 1.287 | 260 | 155 | 278 | 329 | 319 | 356 | 411 | 420 | 463 |
| Total debt | 2.379 | -2.200 | 2.380 | 1.232 | 1.287 | 260 | 155 | 278 | 329 | 319 | 356 | 411 | 420 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fair Play Holding ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Gynther Petersen | Management | 0 companies |