| Revenue | DKK 422K | -771% |
| EBITDA | DKK 420K | +632% |
| Net profit | DKK 576K | +93% |
| Total assets | DKK 4M | +21% |
| Equity | DKK 3,4M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -0 | -7 | -10 | -6 | -22 | -6 | -8 | -7 | -12 | -22 | -63 | 422 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -2 |
| EBITDA | -1 | -0 | -7 | -10 | -6 | -22 | -6 | -51 | -7 | -12 | -22 | -79 | 420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 |
| EBIT | -1 | -0 | -7 | -10 | -6 | -22 | -6 | -51 | -7 | -12 | -22 | -81 | 420 |
| Net financials | 197 | 6 | 55 | 18 | 497 | 729 | 12 | -56 | 112 | 987 | 46 | 430 | 320 |
| Profit before tax | 196 | 5 | 48 | 8 | 491 | 707 | 5 | -107 | 105 | 975 | 24 | 349 | 741 |
| Tax | 2 | -0 | 13 | -8 | 9 | -36 | -0 | 4 | -0 | -6 | -78 | 51 | 165 |
| Net profit | 194 | 5 | 35 | 16 | 482 | 743 | 5 | -111 | 105 | 981 | 102 | 298 | 576 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 889 | 1.090 | 1.665 | 2.078 | 3.774 | 3.751 | 3.560 | 2.220 | 3.175 | 3.781 | 3.304 | 4.010 |
| Equity | 538 | 543 | 578 | 595 | 1.077 | 1.820 | 1.826 | 1.715 | 1.819 | 2.801 | 2.763 | 2.944 | 3.397 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 237 | 346 | 511 | 1.071 | 1.001 | 1.953 | 1.925 | 1.845 | 401 | 374 | 1.018 | 361 | 613 |
| Total debt | 237 | 346 | 511 | 1.071 | 1.001 | 1.953 | 1.925 | 1.845 | 401 | 374 | 1.018 | 361 | 613 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|