| Revenue | DKK 27,6M | +5% |
| EBITDA | DKK 202K | -12% |
| Net profit | DKK 105K | +163% |
| Total assets | DKK 15,9M | +0% |
| Equity | DKK 9,2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 27.097 | 26.320 | 27.592 |
| Staff expenses | -22.690 | -21.627 | -22.956 |
| EBITDA | 393 | 228 | 202 |
| Depreciation & amort. | 435 | -255 | -228 |
| EBIT | -42 | -27 | -26 |
| Net financials | 42 | 29 | 175 |
| Profit before tax | 0 | 2 | 149 |
| Tax | 2 | -38 | 44 |
| Net profit | -2 | 40 | 105 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 24.127 | 15.917 | 15.868 |
| Equity | 9.045 | 9.085 | 9.190 |
| Long-term debt | -423 | -282 | 360 |
| Short-term debt | 14.659 | 6.550 | 6.441 |
| Total debt | 14.659 | 6.550 | 6.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2007 | — | — |
Lv Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KØGE HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jess Lynge Bertelsen | Management | 0 companies |
| Line von Benzon Hollesen | Management | 0 companies |
| Marie Borghild Hesselberg Stærke | Board of Directors | 0 companies |
| Ali Ünsal | Board of Directors | 0 companies |
| Hans Ole Nybjerg | Board of Directors | 0 companies |
| Finn Buch Petersen | Board of Directors | 0 companies |
| Søren Dynesen Brask | Chairman | 0 companies |
| Lene Kirsten Andersen | Board of Directors | 0 companies |
| Niels Brøgger Obsen | Board of Directors | 0 companies |
| Tommy Kamp | Board of Directors | 0 companies |
| Flemming Christensen | Board of Directors | 0 companies |
| Torben Haack | Deputy Chairman | 0 companies |
| Palle Normann Svendsen | Board of Directors | 0 companies |
| Morten Folsø Nielsen | Board of Directors | 0 companies |
| Doora Emmelie Christina Olsen | Board of Directors | 0 companies |
| Niels Jeppesen | Board of Directors | 0 companies |
| Bill Schønning Glentved | Board of Directors | 0 companies |
| Jørgen Hesselbjerg Mikkelsen | Chairman | 0 companies |
| John Kellberg | Chairman | 0 companies |
| Erik Mikael Mogensen | Board of Directors | 0 companies |
| Lykke Outzen Mørk | Board of Directors | 0 companies |
| Poul Erik Hemmingsen | Board of Directors | 0 companies |
| Hans Erik Jensen | Board of Directors | 0 companies |
| Thomas Helmut Kielgast | Board of Directors | 0 companies |
| Carl Richard Christensen | Board of Directors | 0 companies |
| Peter Christian Østerskov Jørgensen | Board of Directors | 0 companies |