| Revenue | DKK 0 | — |
| EBITDA | DKK -1,4M | +16% |
| Net profit | DKK 18,4M | -7% |
| Total assets | DKK 179,9M | +16% |
| Equity | DKK 159,7M | +10% |
| Employees | 8 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 136.866 | -70 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -750 | -0 | -0 | -383 | -341 | -0 | -126 | -1.800 | -780 | -1.549 | -1.248 |
| EBITDA | — | — | — | — | — | 12.796 | -70 | -801 | 6.293 | -80 | -427 | -421 | -116 | -210 | -1.888 | -1.649 | -1.652 | -1.389 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -8.825 | -1.219 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | 3.971 | -1.289 | -801 | 6.293 | -80 | -427 | -421 | -116 | -210 | -1.888 | -1.649 | -1.652 | -1.389 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -2.201 | 12.064 | 7.726 | 0 | 9.923 | 4.115 | -7.795 | 5.729 | 7.707 | 21.045 | 27.759 | 21.026 | 19.542 |
| Profit before tax | — | — | — | — | — | 1.770 | 10.775 | 6.925 | 6.293 | 9.843 | 3.688 | -8.216 | 5.613 | 7.497 | 19.157 | 26.110 | 19.374 | 18.153 |
| Tax | -0 | -0 | -0 | -0 | -0 | 1.551 | 70 | -210 | -0 | -6 | -279 | -150 | -108 | -87 | -472 | -314 | -340 | -269 |
| Net profit | — | — | — | — | — | 219 | 10.706 | 7.135 | 6.293 | 9.849 | 3.967 | -8.066 | 5.721 | 7.584 | 19.629 | 26.424 | 19.714 | 18.422 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 158.978 | 100.517 | 99.254 | 88.266 | 105.460 | 110.743 | 96.436 | 98.366 | 100.427 | 115.353 | 141.559 | 155.085 | 179.860 |
| Equity | — | — | — | — | — | 68.422 | 79.275 | 84.003 | 200 | 92.244 | 94.057 | 82.722 | 87.087 | 91.599 | 106.036 | 133.300 | 145.318 | 159.696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 49.289 | 19.500 | 14.500 | 0 | 13.181 | 15.345 | 13.150 | 8.318 | 8.793 | 7.384 | 5.625 | 5.804 | 1.523 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 38.341 | 1.743 | 751 | 0 | 35 | 1.341 | 564 | 2.961 | 35 | 1.933 | 2.634 | 3.963 | 18.641 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 87.630 | 21.243 | 15.251 | 0 | 13.216 | 16.686 | 13.714 | 11.279 | 8.828 | 9.317 | 8.259 | 9.767 | 20.164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Knudsen | Management | 0 companies |