| Revenue | DKK -21K | -209% |
| EBITDA | DKK -21K | -209% |
| Net profit | DKK 3,8M | +620% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -19,1M | +17% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 5.837 | 12.998 | -1 | 19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.840 | 12.999 | -1 | 19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.840 | 12.999 | -1 | 19 | -21 |
| Net financials | -821 | -778 | -8.847 | -1.393 | 3.849 |
| Profit before tax | 6.662 | 13.777 | -8.848 | -1.374 | 3.828 |
| Tax | -745 | -4 | -0 | -638 | -0 |
| Net profit | 7.407 | 13.781 | -8.848 | -736 | 3.828 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 18.070 | 5.068 | 1.480 | 1.031 | 0 |
| Equity | 3.863 | -17.644 | -22.161 | -22.898 | -19.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -21.932 | 22.711 | 23.641 | 23.928 | 19.070 |
| Total debt | -21.932 | 22.711 | 23.641 | 23.928 | 19.070 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
AK Management | Management | 2007 – 2014 |
ES | Deputy | 2007 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2015 – 2018 | |
| Chairman | 2007 – 2015 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2007 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 0% | 2015 | |
| Company | 20–24.99% | 0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Kaae | Management | 0 companies |
| Erling Steen Reinholdt Sørensen | Deputy | 0 companies |
| Erik Therkildsen | Chairman | 0 companies |
| Vagn Kaj Righornn Larsen | Chairman | 0 companies |
| Peter Christian Secher | Board of Directors | 0 companies |
| Henrik Gammeltoft | Board of Directors | 0 companies |